Annual Graduation Ceremony February 12, 2024
Site Units/Hours Cost/Unit Estimated Actual Actual Cost Breakdown Room and hall fees 10 500 $5,000.00 $7,000.00 Site staff 8 50 $400.00 $400.00 Equipment $230.00 $250.00 Tables and chairs 1000 0.7 $700.00 $1,000.00 Total $6,330.00 $8,650.00
Decorations Estimated Actual Flowers 100 200 $20,000.00 $15,000.00 Candles 30 0.4 $12.00 $15.00 Lighting 10 6 $60.00 $60.00 Balloons 1000 1 $1,000.00 $1,000.00 Paper supplies 2000 0.5 $1,000.00 $1,200.00 Total $22,072.00 $17,275.00
Publicity Estimated Actual Graphics work 1 500 $500.00 $400.00 Photocopying/Printing 1000 0.1 $100.00 $100.00 Postage 1000 0.05 $50.00 $50.00 Total $650.00 $550.00
Miscellaneous Estimated Actual Estimated vs. Actual Telephone 1 500 $500.00 $500.00 Transportation 5 100 $500.00 $500.00 Stationery supplies $0.00 $0.00 Fax services $0.00 $0.00 Total $1,000.00 $1,000.00
Refreshments Estimated Actual Food 1000 6 $6,000.00 $5,000.00 Drinks 1000 3 $3,000.00 $3,500.00 Linens 1000 0.1 $100.00 $400.00 Staff and gratuities 40 50 $2,000.00 $4,500.00 Total $11,100.00 $13,400.00
Program Estimated Actual Performers 3 50 $150.00 $100.00 Speakers 1 100 $100.00 $90.00 Other $200.00 $500.00 Total $450.00 $690.00
Prizes Estimated Actual Ribbons/Plaques/Trophies 1000 20 $20,000.00 $20,000.00 Gifts 1000 15 $15,000.00 $17,000.00 Total $35,000.00 $37,000.00
Total Expenses Estimated Actual
$76,602.00 $78,565.00
Project Budget for Annual Graduation
$0.00
$5,000.00
$10,000.00
$15,000.00
$20,000.00
$25,000.00
$30,000.00
$35,000.00
$40,000.00
Estimated Actual
11%
22%
1%
1%
17 %
1%
47%
Site Decorations Publicity Miscellaneous Refreshments Program
Made in Office 2007 for office2007.com
Interested in getting help with this assignment?
Get a professional writing team to work on your assignment!
Order Now
Recent postsFor this final assignment, you will prepare a brief paper detailing the steps undertaken to complete a presentation that disseminates information you assemble
Please choose to answer only one of the 2 following questions. Option 1: In your opinion and based on scientific, peer-reviewed published evidence, does child
At the beginning of the previous academic year, the institution announced it would drop football at the conclusion of the season. The announcement created pub
you will review current research in Personality and provide a critical evaluation of that personality research through an annotated bibliography. An annotated
In Module 5, we considered the third in our three-part series on research design. Specifically, the focus was on the longitudinal studies, in which the resear
Need help with a similar or different Task?
We have the best writers to help you. Hire Writer Now
